Judetul: 08--BRASOV
Persoana juridic: SC ELECTROPRECIZIA SA
Adresa: localitatea SACELE, str. PARCULUI, nr. 18, tel. 273333

Numr din registrul comertului: J08/56/1991
Forma de proprietate: 34--Societati comerciale pe actiuni
Activitatea preponderent (cod si denumire clas CAEN): 3161--Productia de componente electrice pentru motoare si vehicule n.c.a.

Cod de identificare fiscal: 1128645         Tipul situatiei financiare: AA - aplic reglementrile contabile aprobate prin OMF 94/2001

    


                                   BILANT
                                  la data de 31.03.2005
Formularul 10                                                            - mii lei -
 ______________________________________________________________________________________ 
|          Denumirea indicatorului                 |Nr.|          SOLD LA              |
|                                                  |rd.|_______________________________|
|                                                  |   |  01.01.2005   |  31.03.2005   |
|__________________________________________________|___|_______________________________|
|                       A                          | B |       1       |       2       |
|__________________________________________________|___|_______________|_______________|
|A.  ACTIVE IMOBILIZATE                                                                |
|______________________________________________________________________________________|
|I.  IMOBILIZARI NECORPORALE                                                           |
|______________________________________________________________________________________|
|  1.Cheltuieli de constituire (ct.201-2801)       | 01|              0|              0|
|__________________________________________________|___|_______________|_______________|
|  2.Cheltuieli de dezvoltare (ct.203-2803-2903)   | 02|       562562  |         495427
|__________________________________________________|___|_______________|_______________|
|  3.Concesiuni, brevete, licente, marci, drepturi | 03|               |               |
|    si valori similare si alte imobilizari        |   |               |               |
|    necorporale                                   |   |               |               |
|     (ct.2051+2052+208-2805-2808-2905-2908)       |   |         0     |             0 |
|__________________________________________________|___|_______________|_______________|
|  4.Fondul comercial (ct.2071-2807-2907-2075)     | 04|              0|              0|
|__________________________________________________|___|_______________|_______________|
|  5.Avansuri si imobilizari necorporale in curs   | 05|               |               |
|     (ct.233+234-2933)                            |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 01 la 05)                           | 06|        562562 |         495427|
|__________________________________________________|___|_______________|_______________|
|II.  IMOBILIZARI CORPORALE                                                            |
|______________________________________________________________________________________|
|   1.Terenuri si constructii                      | 07|               |               |
|     (ct.211+212-2811-2812-2911-2912)             |   |      224295168|      222532002|
|__________________________________________________|___|_______________|_______________|
|   2.Instalatii tehnice si masini                 | 08|               |               |
|     (ct.213-2813-2913)                           |   |      134469372|      124070946|
|__________________________________________________|___|_______________|_______________|
|   3.Alte instalatii, utilaje si mobilier         | 09|               |               |
|     (ct.214-2814-2914)                           |   |        2961059|        2918042|
|__________________________________________________|___|_______________|_______________|
|   4.Avansuri si imobilizari corporale in curs    | 10|               |               |
|     (ct.231+232-2931)                            |   |         477815|        2841319|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 07 la 10)                           | 11|      362203414|      352362309|
|__________________________________________________|___|_______________|_______________|
|III.  IMOBILIZARI FINANCIARE                                                          |
|______________________________________________________________________________________|
|   1.Titluri de participare detinute la           | 12|               |               |
|     societatile din cadrul grupului (ct.261-2961)|   |       78450672|       78450672|
|__________________________________________________|___|_______________|_______________|
|   2.Creante asupra societatilor din cadrul       | 13|               |               |
|     grupului (ct.2671+2672-2965)                 |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   3.Titluri sub forma de interese de             | 14|               |               |
|     participare (ct.263-2963)                    |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   4.Creante din interese de                      | 15|               |               |
|     participare (ct.2675+2676-2967)              |   |        1318144|        1318144|
|__________________________________________________|___|_______________|_______________|
|   5.Titluri detinute ca imobilizari              | 16|               |               |
|     (ct.262+264+265-2962-2964)                   |   |         126352|         126352|
|__________________________________________________|___|_______________|_______________|
|   6.Alte creante                                 | 17|               |               |
|     (ct.2673+2674+2678+2679-2966-2966)           |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   7.Actiuni proprii (ct.2677-2968)               | 18|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 12 la 18)                           | 19|       79895168|       79895168|
|__________________________________________________|___|_______________|_______________|
|   ACTIVE IMOBILIZATE - TOTAL (rd. 06+11+19)      | 20|     442661144||      432752904|
|__________________________________________________|___|_______________|_______________|
|B.  ACTIVE CIRCULANTE                                                                 |
|______________________________________________________________________________________|
|I.  STOCURI                                                                           |
|______________________________________________________________________________________|
|   1.Materii prime si materiale consumabile       | 21|               |               |
|    (ct.301+3021+3022+3023+3024+3025+3026+3028+   |   |               |               |
|     303+/-308+351+358+381+/-388-391-3921-3922-   |   |               |               |
|     3951-3958-398)                               |   |      136943825|      113941516|
|__________________________________________________|___|_______________|_______________|
|   2.Productia in curs de executie                | 22|               |               |
|     (ct.331+332+341+/-3481+3541-393-3941-3952)   |   |       29125784|       20234153|
|__________________________________________________|___|_______________|_______________|
|   3.Produse finite si marfuri (ct.345+346+/-     | 23|               |               |
|      3485+/-3486+3545+3546+356+357+361+/-368+    |   |               |               |
|      371+/-378-3945-3946-3953-3954-3956-3957-    |   |               |               |
|      396-397-4428)                               |   |       42402645|       31413115|
|__________________________________________________|___|_______________|_______________|
|   4.Avansuri pentru cumparari de stocuri(ct.4091)| 24|        1261258|        1011398|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 21 la 24)                           | 25|      209733512|      166600182|
|__________________________________________________|___|_______________|_______________|
|II. CREANTE                                                                           |
|______________________________________________________________________________________|
|   1.Creante comerciale                           | 26|               |               |
|    (ct.4092+4111+4118+413+418-491)               |   |      113710646|      178669679|
|__________________________________________________|___|_______________|_______________|
|   2.Sume de incasat de la societatile din cadrul | 27|               |               |
|     grupului (ct.4511+4518-4951)                 |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   3.Sume de incasat din interese de participare  | 28|               |               |
|     (ct.4521+4528-4952)                          |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   4.Alte creante (ct.425+4282+431+437+4382+441+  | 29|               |               |
|     4424+4428+444+445+446+447+4482+4582+4582461+ |   |               |               |
|     473-496+5187)                                |   |        9787703|        5293223|
|__________________________________________________|___|_______________|_______________|
|   5.Creante privind capitalul subscris si        | 30|               |               |
|    nevarsat (ct.456-4953)                        |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 26 la 30)                           | 31|      123498349|      183962902|
|__________________________________________________|___|_______________|_______________|
|III. INVESTITII FINANCIARE PE TERMEN SCURT                                            |
|______________________________________________________________________________________|
|   1.Titluri de participare detinute la           | 32|               |               |
|    societatile din cadrul grupului (ct.501-591)  |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   2.Actiuni proprii (ct.502-592)                 | 3         22198246|       22198246|
|__________________________________________________|___|_______________|_______________|
|   3.Alte investitii financiare pe termen scurt   | 34|               |               |
|     (ct.5031+5032+505+5061+5062+5081+5088-593-   |   |               |               |
|     595-596-598+5113+5114)                       |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 32 la 34)                           | 35        22198246|       22198246|
|__________________________________________________|___|_______________|_______________|
|IV. CASA SI CONTURI LA BANCI                      | 36|               |               |
|     (ct.5112+5121+5124+5125+5311+5314+5321+5322+ |   |               |               |
|     5323+5328+5411+5412+542)                     |   |      111838402|       96856941|
|__________________________________________________|___|_______________|_______________|
|   ACTIVE CIRCULANTE - TOTAL (rd. 25+31+35+36)    | 37|      467268509|      469618271|
|__________________________________________________|___|_______________|_______________|
|C. CHELTUIELI IN AVANS (ct.471)                   | 38|        2633342|        3263343|
|__________________________________________________|___|_______________|_______________|
|D. DATORII CE TREBUIE PLATITE INTR-O PERIOADA DE UN AN                                |
|______________________________________________________________________________________|
|   1.Imprumuturi din emisiuni de obligatiuni      | 39|               |               |
|    (ct.1614+1615+1617+1618+1681-169)             |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   2.Sume datorate institutiilor de credit        | 40|               |               |
| (ct.1621+1622+1624+1625+1627+1682+5191+5192+5198)|   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   3.Avansuri incasate in contul comenzilor       | 41|               |               |
|   (ct.419)                                       |   |      25686769|        10989771|
|__________________________________________________|___|_______________|_______________|
|   4.Datorii comerciale (ct.401+404+408)          | 42|      232924292|      232972552|
|__________________________________________________|___|_______________|_______________|
|   5.Efecte de comert de platit (ct.403+405)      | 43|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   6.Sume datorate societatilor din cadrul        | 44|               |               |
|   grupului (ct.1661+1685+2691+4511+4518)         |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   7.Sume datorate privind interesele de          | 45|               |               |
|   participare (ct.1662+1686+2692+4521+4528)      |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   8.Alte datorii, inclusiv datorii  fiscale si   | 46|               |               |
|   alte datorii pentru asigurarile sociale        |   |               |               |
|   (ct.1623+1626+167+1687+2698+421+423+424+426+   |   |               |               |
|   427+4281+431+437+4381+441+4423+4428+444+446+   |   |               |               |
|   447+4481+4551+4558+456+457+4581+462+473+509+   |   |               |               |
|   5186+5193+5194+5195+5196+5197)                 |   |      48869677|        42713823|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 39 la 46)                           | 47|      307480738|      286676146|
|__________________________________________________|___|_______________|_______________|
|E.ACTIVE CIRCULANTE NETE, RESPECTIV DATORII       | 48|               |               |
|   CURENTE NETE (rd.37+38-47-64)                  |   |      162421113|      182942125|
|__________________________________________________|___|_______________|_______________|
|F.TOTAL ACTIVE MINUS DATORII CURENTE(rd.20+48-63) | 49|      605082257|      615695029|
|__________________________________________________|___|_______________|_______________|
|G. DATORII CE TREBUIE PLATITE INTR-O PERIOADA MAI MARE DE UN AN                       |
|______________________________________________________________________________________|
|   1.Imprumuturi din emisiuni de obligatiuni      | 50|               |               |
|    (ct.1614+1615+1617+1618+1681-169)             |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   2.Sume datorate institutiilor de credit        | 51|               |               |
| (ct.1621+1622+1624+1625+1627+1682+5191+5192+5198)|   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   3.Avansuri incasate in contul comenzilor       | 52|               |               |
|   (ct.419)                                       |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   4.Datorii comerciale (ct.401+404+408)          | 53|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   5.Efecte de comert de platit (ct.403+405)      | 54|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   6.Sume datorate societatilor din cadrul        | 55|               |               |
|   grupului (ct.1661+1685+2691+4511+4518)         |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   7.Sume datorate privind interesele de          | 56|               |               |
|   participare (ct.1662+1686+2692+4521+4528)      |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   8.Alte datorii, inclusiv datorii  fiscale si   | 57|               |               |
|   alte datorii pentru asigurarile sociale        |   |               |               |
|   (ct.1623+1626+167+1687+2698+421+423+424+426+   |   |               |               |
|   427+4281+431+437+4381+441+4423+4428+444+446+   |   |               |               |
|   447+4481+4551+4558+456+457+4581+462+473+509+   |   |               |               |
|   5186+5193+5194+5195+5196+5197)                 |   |              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL (rd. 50 la 57)                           | 58|              0|              0|
|__________________________________________________|___|_______________|_______________|
|H. PROVIZIOANE PENTRU RISCURI SI CHELTUIELI                                           |
|______________________________________________________________________________________|
|   1.Provizioane pentru pensii si alte obligatii  | 59|               |               |
|    similare                                      |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   2.Alte provizioane (ct.151)                    | 60|        8124986         8002338|              
|__________________________________________________|___|_______________|_______________|
|   TOTAL PROVIZIOANE (rd. 59+60)                  | 61|        8124986|        8002338|
|__________________________________________________|___|_______________|_______________|
|I. VENITURI IN AVANS (rd.63+64)                   | 62|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   - Subventii pentru investitii (ct.131)         | 63|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   - Venituri inregistrate in avans (ct.472)      | 64|              0|              0|
|__________________________________________________|___|_______________|_______________|
|J. CAPITAL SI REZERVE                                                                 |
|______________________________________________________________________________________|
|    I. CAPITAL (rd.66 la 68), din care:           | 65|      337355668|      337355668|
|__________________________________________________|___|_______________|_______________|
|     - capital subscris nevarsat (ct.1011)        | 66|              0|              0|
|__________________________________________________|___|_______________|_______________|
|     - capital subscris varsat (ct.1012)          | 67|      337355668|      337355668|
|__________________________________________________|___|_______________|_______________|
|     - patrimoniul regiei (ct.1015)               | 68|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   II. PRIME DE CAPITAL (ct.1041+1042+1043+1044)  | 69|              0|              0|
|__________________________________________________|___|_______________|_______________|
|  III. REZERVE DIN REEVALUARE                                                         |
|______________________________________________________________________________________|
|              Sold C  (ct.105)                    | 70|      119703853|      119703853|
|__________________________________________________|___|_______________|_______________|
|              Sold D  (ct.105)                    | 71|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   IV. REZERVE (ct.106) (rd.73 la 76)             | 72|       96794676|       97615568|
|__________________________________________________|___|_______________|_______________|
|     1.Rezerve legale (ct.1061)                   | 73|       15311900|       16132792|
|__________________________________________________|___|_______________|_______________|
|     2.Rezerve pentru actiuni proprii (ct.1062)   | 74|              0|              0|
|__________________________________________________|___|_______________|_______________|
|     3.Rezerve statutare sau contractuale(ct.1063)| 75|              0|              0|
|__________________________________________________|___|_______________|_______________|
|     4.Alte rezerve (ct.1068+/-107)               | 76|       81482776|       81482776|
|__________________________________________________|___|_______________|_______________|
|    V. REZULTATUL REPORTAT                                                            |
|______________________________________________________________________________________|
|              Sold C  (ct.117)                    | 77|       43103074|       43103074|
|__________________________________________________|___|_______________|_______________|
|              Sold D  (ct.117)                    | 78|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   VI. REZULTATUL EXERCITIULUI                                                        |
|______________________________________________________________________________________|
|              Sold C  (ct.121)                    | 79|       83893075|       13998763|
|__________________________________________________|___|_______________|_______________|
|              Sold D  (ct.121)                    | 80|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   Repartizarea profitului (ct.129)               | 81|       83893075|         820892|
|__________________________________________________|___|_______________|_______________|
|   TOTAL CAPITALURI PROPRII                       | 82|               |               |
|   (rd.65+69+70-71+72+77-78+79-80-81)             |   |      596957271|      610956034|
|__________________________________________________|___|_______________|_______________|
|   Patrimoniul public (ct.1016)                   | 83|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   TOTAL CAPITALURI (rd.82+83)                    | 84|      596957271|      610956034|
|__________________________________________________|___|_______________|_______________|

ADMINISTRATOR,                                                       INTOCMIT,
Numele si prenumele                                                  Numele si prenumele                                                                 Numele si prenumele
PRESEDINTE CONSILIU ADMINISTRATIE        DIRECTOR ECONOMIC           EC.MARIANA LACATUS                 
ING.CLAUDIU ROSCULET                     EC.LALA ELENA
Semnatura                                                            Semnatura



Stampila unitatii






















                              CONTUL DE PROFIT SI PIERDERE
                                  la data de 31.03.2005

Formularul 20                                                               - mii lei - 
 ______________________________________________________________________________________ 
|                                                  |Nr.|      REALIZARI AFERENTE       |
|                                                  |rd.|    PERIOADEI DE RAPORTARE     |
|   DENUMIREA   INDICATORULUI                      |   |_______________________________|
|                                                  |   |  31.03.2004   |  31.03.2005   |
|__________________________________________________|___|_______________________________|
|                       A                          | B |       1       |       2       |
|__________________________________________________|___|_______________|_______________|
|1. Cifra de afaceri neta (rd. 02 la 04)           | 01|      493446908|      515202243|
|__________________________________________________|___|_______________|_______________|
|Productia vanduta                                 | 02|      482652560|      505799850|
|__________________________________________________|___|_______________|_______________|
|Venituri din vanzarea marfurilor                  | 03|       10794348|        9402393|
|__________________________________________________|___|_______________|_______________|
|Venituri din subventii de exploatare aferente     | 04|              0|              0|
|cifrei de afaceri nete                            |   |               |               |
|__________________________________________________|___|_______________|_______________|
|2. Variatia stocurilor      -------  Sold C       | 05|        4928721|              0|
|__________________________________________________|___|_______________|_______________|
|                            -------  Sold D       | 06|       31640752|       16184460|
|__________________________________________________|___|_______________|_______________|
|3. Productia imobilizata                          | 07|        5860490|        2687978|
|__________________________________________________|___|_______________|_______________|
|4. Alte venituri din exploatare                   | 08|       14745751|       15186443|
|__________________________________________________|___|_______________|_______________|
|VENITURI DIN EXPLOATARE - TOTAL                   | 09|      487341118|      516892204|
|(rd. 01+05-06+07+08)                              |   |               |               |
|__________________________________________________|___|_______________|_______________|
|5. a) Cheltuieli cu materiile prime si materialele| 10|      308339320|      327684016|
|consumabile                                       |   |               |               |
|__________________________________________________|___|_______________|_______________|
|Alte cheltuieli materiale                         | 11|       51675905|       52940338|
|__________________________________________________|___|_______________|_______________|
|   b) Alte cheltuieli din afara(cu energie si apa)| 12|       14053050|       14531918|
|__________________________________________________|___|_______________|_______________|
|   c) Cheltuieli privind marfurile                | 13|        7567698|        7038638|
|__________________________________________________|___|_______________|_______________|
|6. Cheltuieli cu personalul (rd. 15+16), din care:| 14|       76206867|       83008441|
|__________________________________________________|___|_______________|_______________|
|   a) Salarii                                     | 15|       57186052|       62559669|
|__________________________________________________|___|_______________|_______________|
|   b) Cheltuieli cu asigurarile si protectia      | 16|       19020815|       20448772|
|sociala                                           |   |               |               |
|__________________________________________________|___|_______________|_______________|
|7. a) Amortizari si provizioane pentru deprecierea| 17|        9391002|       13360066|
|imobilizarilor corporale si necorporale (rd.18-19)|   |               |               |
|__________________________________________________|___|_______________|_______________|
|   a.1) Cheltuieli                                | 18|        9391002|       13360066|
|__________________________________________________|___|_______________|_______________|
|   a.2) Venituri                                  | 19|             0 |              0|
|__________________________________________________|___|_______________|_______________|
|   b) Ajustarea valorii activelor circulante      | 20|             0 |             0 |
|(rd. 21-22)                                       |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   b.1) Cheltuieli                                | 21|             0 |              0|
|__________________________________________________|___|_______________|_______________|
|   b.2) Venituri                                  | 22|             0 |              0|
|__________________________________________________|___|_______________|_______________|
|8. Alte cheltuieli de exploatare (rd. 24 la 26)   | 23|       22071268|       19140528|
|__________________________________________________|___|_______________|_______________|
|   8.1. Cheltuieli privind prestatiile externe    | 24|       18242911|       13305695|
|__________________________________________________|___|_______________|_______________|
|   8.2. Cheltuieli cu alte impozite, taxe si      | 25|        2582493|        3743937|
|varsaminte asimilate                              |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   8.3. Cheltuieli cu despagubiri, donatii si     | 26|        1245864|        2090896|
|activele cedate                                   |   |               |               |
|__________________________________________________|___|_______________|_______________|
|Ajustari privind provizioanele pentru riscuri si  | 27|              0|        -122648|
|cheltuieli (rd. 28-29)                            |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   - Cheltuieli                                   | 28|               |        1449402|
|__________________________________________________|___|_______________|_______________|
|   - Venituri                                     | 29|              0|        1572050|
|__________________________________________________|___|_______________|_______________|
|CHELTUIELI DE EXPLOATARE - TOTAL                  | 30|      467684362|      496010741|
|(rd. 10 la 14+17+20+23+27)                        |   |               |               |
|__________________________________________________|___|_______________|_______________|
|REZULTATUL DIN EXPLOATARE  - Profit   (rd. 09-30) | 31|       19656756|       20881463|
|__________________________________________________|___|_______________|_______________|
|                           - Pierdere (rd. 30-09) | 32|              0|              0|
|__________________________________________________|___|_______________|_______________|
|9. Venituri din interese de participare           | 33|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   - din care, in cadrul grupului                 | 34|              0|              0|
|__________________________________________________|___|_______________|_______________|
|10. Venituri din alte investitii financiare si    | 35|              0|              0|
|creante care fac parte din activele imobilizate   |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   - din care, in cadrul grupului                 | 36|              0|              0|
|__________________________________________________|___|_______________|_______________|
|11. Venituri din dobanzi                          | 37|         117565|         714720|
|__________________________________________________|___|_______________|_______________|
|   - din care, in cadrul grupului                 | 38|              0|              0|
|__________________________________________________|___|_______________|_______________|
|Alte venituri financiare                          | 39|         150806|        5885309|
|__________________________________________________|___|_______________|_______________|
|VENITURI FINANCIARE - TOTAL (rd. 33+35+37+39)     | 40|         268371|        6600367|
|__________________________________________________|___|_______________|_______________|
|12. Ajustarea valorii imobilizarilor financiare   | 41|              0|              0|
|si a investitiilor financiare detinute ca active  |   |               |               |
|circulante (rd. 42-43)                            |   |               |               |
|__________________________________________________|___|_______________|_______________|
|   - Cheltuieli                                   | 42|              0|              0|
|__________________________________________________|___|_______________|_______________|
|   - Venituri                                     | 43|              0|              0|
|__________________________________________________|___|_______________|_______________|
|13. Cheltuieli privind dobanzile                  | 44|          21001|              0|
|__________________________________________________|___|_______________|_______________|
|   - din care, in cadrul grupului                 | 45|              0|              0|
|__________________________________________________|___|_______________|_______________|
|Alte cheltuieli financiare                        | 46|        3993078|       10410572|
|__________________________________________________|___|_______________|_______________|
|CHELTUIELI FINANCIARE - TOTAL (rd. 41+44+46)      | 47|        4014079|       10410572|
|__________________________________________________|___|_______________|_______________|
|REZULTATUL FINANCIAR  - Profit   (rd. 40-47)      | 48|              0|              0|
|__________________________________________________|___|_______________|_______________|
|                      - Pierdere (rd. 47-40)      | 49|        3745708|        3810205|
|__________________________________________________|___|_______________|_______________|
|14. REZULTATUL CURENT - Profit   (rd. 09+40-30-47)| 50|       15911048|       17071258|
|__________________________________________________|___|_______________|_______________|
|                      - Pierdere (rd. 30+47-09-40)| 51|              0|              0|
|__________________________________________________|___|_______________|_______________|
|15. Venituri extraordinare                        | 52|              0|              0|
|__________________________________________________|___|_______________|_______________|
|16. Cheltuieli extraordinare                      | 53|              0|              0|
|__________________________________________________|___|_______________|_______________|
|17. REZULTATUL EXTRAORDINAR - Profit   (rd. 52-53)| 54|              0|              0|
|__________________________________________________|___|_______________|_______________|
|                            - Pierdere (rd. 53-52)| 55|              0|              0|
|__________________________________________________|___|_______________|_______________|
|VENITURI TOTALE (rd. 09+40+52)                    | 56|      487609489|      523492571|
|__________________________________________________|___|_______________|_______________|
|CHELTUIELI TOTALE (rd. 30+47+53)                  | 57|      471698441|      506421313|
|__________________________________________________|___|_______________|_______________|
|REZULTATUL BRUT     - Profit   (rd. 56-57)        | 58|       15911048|       17071258|
|__________________________________________________|___|_______________|_______________|
|                    - Pierdere (rd. 57-56)        | 59|              0|              0|
|__________________________________________________|___|_______________|_______________|
|18. IMPOZITUL PE PROFIT (rd.61+62-63)             | 60|        3665391|        3072495|
|__________________________________________________|___|_______________|_______________|
| - Cheltuieli cu impozitul pe profit curent       | 61|        3665391|        3072495|
|__________________________________________________|___|_______________|_______________|
| - Cheltuieli cu impozitul pe profit amanat       | 62|              0|              0|
|__________________________________________________|___|_______________|_______________|
| - Venituri din impozitul pe profit amanat        | 63|              0|              0|
|__________________________________________________|___|_______________|_______________|
|19. Alte cheltuieli cu impozite care nu apar in   | 64|              0|              0|
|elementele de mai sus                             |   |               |               |
|__________________________________________________|___|_______________|_______________|
|20. REZULTATUL NET AL EXERCITIULUI FINANCIAR      |   |               |               |
|   - Profit   (rd. 58-59-60-64)                   | 65|       12245657|       13998763|
|__________________________________________________|___|_______________|_______________|
|   - Pierdere (rd. 59+60+64-58)                   | 66|              0|              0|
|__________________________________________________|___|_______________|_______________|
|21. Rezultatul pe actiune  - de baza              | 67|              0|              0|
|__________________________________________________|___|_______________|_______________|
|                           - diluat               | 68|              0|              0
|__________________________________________________|___|_______________|_______________|

ADMINISTRATOR,                                                       INTOCMIT,
Numele si prenumele                                                  Numele si prenumele                                                                 Numele si prenumele
PRESEDINTE CONSILIU ADMINISTRATIE        DIRECTOR ECONOMIC           EC.MARIANA LACATUS                 
ING.CLAUDIU ROSCULET                     EC.LALA ELENA
Semnatura                                                            Semnatura



Stampila unitatii



